Income ($25000)
- Fee: $8000
- $400 * 20
- $250 due in October (non-refundable) (pays Experiences Canada fee)
- $150 due in January (non-refundable) (pays for meal cards)
- $400 * 20
- Fundraiser 1
- $4000
- Fundraiser 2
- $6500
- Fundraiser 3
- $6500
Expenses ($25000)
Experiences Canada
- $250 * 20 = $5000
Food = $5800
- 44 * $75 for restuarant gift cards = $3300
- Hot Breakfast = $250
- Hot Dogs Lunch = $200
- Bag Breakfast = $50
- Bag Breakfast = $50
- Travel Dinner = $350
- Boston Pizza = $450
- Travel Lunch = $150
- Pizza = $350
- CHSS BBQ Dinner = $200
- Closing Breakfast = $450
Hotel = $2500
- $2500
Gym Rentals = $900
- $900
Bus = $4400
- $3500
- Hotels $900
TTOC = $4000
- 8 * 500 = $4000
Activities = $2400
- Movie night = $500
- Hike in PR = $1000
- Other = $700
- Swimming = $200